|
FY 2004-05 GENERAL FUND LINE
ITEM
|
|
|
2003-04 |
2004-05 |
FINAL |
|
Department/Appropriation |
AVAILABLE |
Gov Bud |
BUDGET |
|
|
|
|
|
|
|
Governor's Officee |
|
|
|
|
|
Governor's
Office....................................................................... |
7,619 |
7,320 |
7,320 |
|
|
Portrait of Former
Governor........................................................ |
0 |
0 |
0 |
|
|
Department Total |
7,619 |
7,320 |
7,320 |
|
|
|
|
|
|
|
Executive Offices |
|
|
|
|
|
Office of
Administration............................................................. |
8,592 |
8,638 |
8,638 |
|
|
Medicare Part B
Penalties......................................................... |
440 |
480 |
480 |
|
|
Health Insurance Portability and Accountability Act..................... |
4,000 |
0 |
0 |
|
|
Information
Communication........................................................ |
0 |
0 |
0 |
|
|
Commonwealth Technology Services.......................................... |
54,299 |
60,346 |
60,346 |
|
|
Integrated Management Systems............................................... |
45,000 |
43,502 |
43,502 |
|
|
Office of Inspector
General......................................................... |
3,230 |
3,350 |
3,350 |
|
|
Inspector General - Welfare
Fraud.............................................. |
12,645 |
13,244 |
13,244 |
|
|
Office of the
Budget.................................................................. |
29,719 |
29,422 |
30,631 |
|
|
Audit of the Auditor
General....................................................... |
0 |
0 |
0 |
|
|
Office of General
Counsel.......................................................... |
4,722 |
4,520 |
4,520 |
|
|
Rural Development
Council........................................................ |
222 |
213 |
213 |
|
|
Human Relations
Commission................................................... |
10,135 |
10,284 |
10,284 |
|
|
Latino Affairs
Commission......................................................... |
219 |
219 |
219 |
|
|
African American Affairs Commission......................................... |
338 |
344 |
344 |
|
|
Council on the
Arts................................................................... |
1,123 |
1,138 |
1,138 |
|
|
Commission for
Women............................................................ |
273 |
273 |
273 |
|
|
Juvenile Court Judges
Commission............................................. |
2,149 |
2,203 |
2,203 |
|
|
Public Employee Retirement Commission................................... |
672 |
721 |
721 |
|
|
Commission on Crime and Delinquency...................................... |
4,796 |
4,643 |
4,643 |
|
|
Partnership for Safe
Children...................................................... |
6,003 |
6,034 |
6,034 |
|
|
Victims of Juvenile
Crime........................................................... |
3,647 |
3,668 |
3,668 |
|
|
Weed and Seed
Program.......................................................... |
3,390 |
3,374 |
3,374 |
|
|
State Match for DCSI Subgrants................................................ |
935 |
935 |
0 |
|
|
Intermediate Punishment Programs............................................ |
3,180 |
3,180 |
3,430 |
|
|
Intermediate Punishment Drug and Alcohol Treatment.................. |
13,000 |
13,325 |
13,325 |
|
|
Drug Education and Law Enforcement........................................ |
3,101 |
3,101 |
3,101 |
|
|
Research-Based Violence Prevention......................................... |
5,965 |
5,965 |
7,281 |
|
|
Improvement of Juvenile Probation Services................................. |
5,918 |
5,918 |
5,918 |
|
|
Specialized Probation
Services.................................................. |
15,326 |
15,326 |
15,326 |
|
|
Law Enforcement
Activities........................................................ |
0 |
0 |
7,500 |
|
|
Safe
Neighborhoods.................................................................. |
|
0 |
3,700 |
|
|
Grants to the
Arts..................................................................... |
14,000 |
14,500 |
14,500 |
|
|
Gaming Board -- Appropriated in Slots Bill................................. |
|
7,500 |
7,500 |
|
|
Department Total |
257,039 |
266,366 |
280,341 |
|
|
|
|
|
|
|
Lieutenant Governor |
|
|
|
|
|
Lieutenant Governor's
Office....................................................... |
751 |
744 |
1,194 |
|
|
Board of
Pardons...................................................................... |
361 |
365 |
365 |
|
|
Portrait - Former Lieutenant
Governor......................................... |
0 |
0 |
0 |
|
|
Department Total |
1,112 |
1,109 |
1,559 |
|
|
|
|
|
|
|
Attorney General |
|
|
|
|
|
General Government
Operations................................................. |
37,796 |
37,796 |
37,796 |
|
|
Computer
Enhancements.......................................................... |
1,000 |
1,000 |
1,000 |
|
|
Drug Law
Enforcement.............................................................. |
22,334 |
22,334 |
22,971 |
|
|
Local Drug Task
Forces............................................................ |
8,788 |
8,788 |
9,216 |
|
|
Drug Strike Task
Force............................................................. |
1,700 |
1,700 |
1,770 |
|
|
Capital Appeals Case
Unit......................................................... |
612 |
612 |
612 |
|
|
Charitable Nonprofit
Conversions................................................ |
949 |
949 |
949 |
|
|
Tobacco Law
Enforcement......................................................... |
513 |
513 |
513 |
|
|
County Trial
Reimbursement...................................................... |
150 |
150 |
150 |
|
|
Department Total |
73,842 |
73,842 |
74,977 |
|
|
|
|
|
|
|
Auditor General |
|
|
|
|
|
Auditor General's
Office............................................................. |
45,351 |
46,259 |
46,259 |
|
|
Board of
Claims........................................................................ |
1,879 |
1,920 |
1,920 |
|
|
Computer
Enhancements.......................................................... |
2,000 |
0 |
| |